The Discounted Cash Flow (DCF) valuation of Bath & Body Works Inc (BBWI) is 59.11 USD. With the latest stock price at 32.95 USD, the upside of Bath & Body Works Inc based on DCF is 79.4%.
Based on the latest price of 32.95 USD and our DCF valuation, Bath & Body Works Inc (BBWI) is a buy. buying BBWI stocks now will result in a potential gain of 79.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.2% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 47.10 - 77.68 | 59.11 |
| Upside | 42.9% - 135.8% | 79.4% |