The Discounted Cash Flow (DCF) valuation of Balfour Beatty PLC (BBY.L) is 2,544.06 GBP. With the latest stock price at 476.40 GBP, the upside of Balfour Beatty PLC based on DCF is 434.0%.
Based on the latest price of 476.40 GBP and our DCF valuation, Balfour Beatty PLC (BBY.L) is a buy. buying BBY.L stocks now will result in a potential gain of 434.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.6% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,878.10 - 4,159.51 | 2,544.06 |
| Upside | 294.2% - 773.1% | 434.0% |