The Discounted Cash Flow (DCF) valuation of Balfour Beatty PLC (BBY.L) is 312.83 GBP. With the latest stock price at 503.00 GBP, the upside of Balfour Beatty PLC based on DCF is -37.8%.
Based on the latest price of 503.00 GBP and our DCF valuation, Balfour Beatty PLC (BBY.L) is a sell. selling BBY.L stocks now will result in a potential gain of 37.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.3% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 269.17 - 393.47 | 312.83 |
| Upside | -46.5% - -21.8% | -37.8% |