The Discounted Cash Flow (DCF) valuation of Balfour Beatty PLC (BBY.L) is 342.02 GBP. With the latest stock price at 454.60 GBP, the upside of Balfour Beatty PLC based on DCF is -24.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.4% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 271.24 - 485.51 | 342.02 |
| Upside | -40.3% - 6.8% | -24.8% |