The Discounted Cash Flow (DCF) valuation of Best Buy Co Inc (BBY) is 111.37 USD. With the latest stock price at 99.07 USD, the upside of Best Buy Co Inc based on DCF is 12.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.0% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 79.13 - 201.09 | 111.37 |
| Upside | -20.1% - 103.0% | 12.4% |