The Discounted Cash Flow (DCF) valuation of Best Buy Co Inc (BBY) is 107.69 USD. With the latest stock price at 87.35 USD, the upside of Best Buy Co Inc based on DCF is 23.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.1% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 77.72 - 186.96 | 107.69 |
| Upside | -11.0% - 114.0% | 23.3% |