The Discounted Cash Flow (DCF) valuation of Bucephalus Capital Corp (BCA.CN) is 11.52 CAD. With the latest stock price at 0.21 CAD, the upside of Bucephalus Capital Corp based on DCF is 5520.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.5% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8.79 - 17.03 | 11.52 |
| Upside | 4187.6% - 8206.5% | 5520.0% |