The Discounted Cash Flow (DCF) valuation of MNC Kapital Indonesia Tbk PT (BCAP.JK) is 120.60 IDR. With the latest stock price at 56.00 IDR, the upside of MNC Kapital Indonesia Tbk PT based on DCF is 115.4%.
Based on the latest price of 56.00 IDR and our DCF valuation, MNC Kapital Indonesia Tbk PT (BCAP.JK) is a buy. buying BCAP.JK stocks now will result in a potential gain of 115.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.3% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 50.31 - 224.25 | 120.60 |
| Upside | -10.2% - 300.5% | 115.4% |