BCC
Boise Cascade Co
Price:  
93.15 
USD
Volume:  
135,138.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BCC Intrinsic Value

43.00 %
Upside

What is the intrinsic value of BCC?

As of 2025-07-07, the Intrinsic Value of Boise Cascade Co (BCC) is 133.19 USD. This BCC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 93.15 USD, the upside of Boise Cascade Co is 43.00%.

The range of the Intrinsic Value is 114.73 - 160.11 USD

Is BCC undervalued or overvalued?

Based on its market price of 93.15 USD and our intrinsic valuation, Boise Cascade Co (BCC) is undervalued by 43.00%.

93.15 USD
Stock Price
133.19 USD
Intrinsic Value
Intrinsic Value Details

BCC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 114.73 - 160.11 133.19 43.0%
DCF (Growth 10y) 120.79 - 164.16 138.53 48.7%
DCF (EBITDA 5y) 139.95 - 200.24 169.42 81.9%
DCF (EBITDA 10y) 142.69 - 202.36 170.78 83.3%
Fair Value 207.67 - 207.67 207.67 122.94%
P/E 147.72 - 184.24 166.30 78.5%
EV/EBITDA 122.30 - 190.04 164.21 76.3%
EPV 177.66 - 223.94 200.80 115.6%
DDM - Stable 57.17 - 107.21 82.19 -11.8%
DDM - Multi 92.35 - 130.40 107.85 15.8%

BCC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,505.23
Beta 0.96
Outstanding shares (mil) 37.63
Enterprise Value (mil) 3,417.96
Market risk premium 4.60%
Cost of Equity 9.07%
Cost of Debt 4.59%
WACC 8.40%