BCC
Boise Cascade Co
Price:  
139.84 
USD
Volume:  
205,933.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BCC Intrinsic Value

15.30 %
Upside

As of 2024-12-12, the Intrinsic Value of Boise Cascade Co (BCC) is 161.18 USD. This BCC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 139.84 USD, the upside of Boise Cascade Co is 15.30%.

The range of the Intrinsic Value is 129.47 - 220.13 USD

139.84 USD
Stock Price
161.18 USD
Intrinsic Value
Intrinsic Value Details

BCC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 129.47 - 220.13 161.18 15.3%
DCF (Growth 10y) 141.33 - 227.24 171.74 22.8%
DCF (EBITDA 5y) 167.73 - 211.76 188.76 35.0%
DCF (EBITDA 10y) 167.47 - 219.74 191.52 37.0%
Fair Value 263.67 - 263.67 263.67 88.55%
P/E 151.42 - 190.26 179.71 28.5%
EV/EBITDA 153.19 - 195.66 179.62 28.4%
EPV 179.86 - 235.48 207.67 48.5%
DDM - Stable 68.91 - 159.86 114.39 -18.2%
DDM - Multi 120.19 - 197.62 147.93 5.8%

BCC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5,369.86
Beta 1.51
Outstanding shares (mil) 38.40
Enterprise Value (mil) 5,083.60
Market risk premium 4.60%
Cost of Equity 10.33%
Cost of Debt 5.50%
WACC 9.84%