BCE.TO
BCE Inc
Price:  
29.53 
CAD
Volume:  
1,143,226.00
Canada | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BCE.TO Intrinsic Value

23.90 %
Upside

What is the intrinsic value of BCE.TO?

As of 2025-05-26, the Intrinsic Value of BCE Inc (BCE.TO) is 36.60 CAD. This BCE.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 29.53 CAD, the upside of BCE Inc is 23.90%.

The range of the Intrinsic Value is 20.34 - 66.11 CAD

Is BCE.TO undervalued or overvalued?

Based on its market price of 29.53 CAD and our intrinsic valuation, BCE Inc (BCE.TO) is undervalued by 23.90%.

29.53 CAD
Stock Price
36.60 CAD
Intrinsic Value
Intrinsic Value Details

BCE.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 20.34 - 66.11 36.60 23.9%
DCF (Growth 10y) 27.21 - 74.23 43.96 48.9%
DCF (EBITDA 5y) 3.93 - 16.33 10.99 -62.8%
DCF (EBITDA 10y) 11.90 - 25.96 19.59 -33.7%
Fair Value 3.07 - 3.07 3.07 -89.60%
P/E 10.51 - 13.34 11.85 -59.9%
EV/EBITDA 5.55 - 31.64 21.82 -26.1%
EPV 130.86 - 173.17 152.01 414.8%
DDM - Stable 7.38 - 16.60 11.99 -59.4%
DDM - Multi 22.33 - 30.76 25.43 -13.9%

BCE.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 27,221.34
Beta -0.05
Outstanding shares (mil) 921.82
Enterprise Value (mil) 65,361.34
Market risk premium 5.10%
Cost of Equity 5.58%
Cost of Debt 4.89%
WACC 4.38%