As of 2025-07-15, the Intrinsic Value of BCE Inc (BCE.TO) is 33.88 CAD. This BCE.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 32.57 CAD, the upside of BCE Inc is 4.00%.
The range of the Intrinsic Value is 17.90 - 63.31 CAD
Based on its market price of 32.57 CAD and our intrinsic valuation, BCE Inc (BCE.TO) is undervalued by 4.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 17.90 - 63.31 | 33.88 | 4.0% |
| DCF (Growth 10y) | 24.44 - 71.21 | 40.95 | 25.7% |
| DCF (EBITDA 5y) | 4.43 - 17.47 | 11.78 | -63.8% |
| DCF (EBITDA 10y) | 11.95 - 26.87 | 20.01 | -38.6% |
| Fair Value | 3.07 - 3.07 | 3.07 | -90.57% |
| P/E | 9.64 - 13.19 | 10.94 | -66.4% |
| EV/EBITDA | 6.55 - 33.73 | 22.06 | -32.3% |
| EPV | 124.60 - 169.66 | 147.13 | 351.7% |
| DDM - Stable | 7.03 - 16.28 | 11.65 | -64.2% |
| DDM - Multi | 21.70 - 30.36 | 24.83 | -23.8% |
| Market Cap (mil) | 30,023.68 |
| Beta | 0.21 |
| Outstanding shares (mil) | 921.82 |
| Enterprise Value (mil) | 68,163.68 |
| Market risk premium | 5.10% |
| Cost of Equity | 5.76% |
| Cost of Debt | 4.89% |
| WACC | 4.50% |