BCE.TO
BCE Inc
Price:  
46.76 
CAD
Volume:  
2,485,338.00
Canada | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BCE.TO Intrinsic Value

%
Upside

As of 2024-05-20, the Intrinsic Value of BCE Inc (BCE.TO) is 55.71 CAD. This BCE.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 46.76 CAD, the upside of BCE Inc is %.

The range of the Intrinsic Value is 33.33 - 99.99 CAD

46.76 CAD
Stock Price
55.71 CAD
Intrinsic Value
Intrinsic Value Details

BCE.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 33.33 - 99.99 55.71 19.1%
DCF (Growth 10y) 40.53 - 109.70 63.85 36.6%
DCF (EBITDA 5y) 23.40 - 47.29 33.71 -27.9%
DCF (EBITDA 10y) 34.39 - 64.86 47.39 1.3%
Fair Value 10.64 - 10.64 10.64 -77.25%
P/E 32.04 - 46.93 39.32 -15.9%
EV/EBITDA 18.44 - 48.11 32.20 -31.1%
EPV 82.88 - 148.12 115.50 147.0%
DDM - Stable 16.52 - 43.12 29.82 -36.2%
DDM - Multi 36.15 - 64.12 45.46 -2.8%

BCE.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 42,657.98
Beta 0.64
Outstanding shares (mil) 912.27
Enterprise Value (mil) 79,366.98
Market risk premium 5.10%
Cost of Equity 7.23%
Cost of Debt 4.86%
WACC 5.56%