The Discounted Cash Flow (DCF) valuation of Bonanza Creek Energy Inc (BCEI) is (743.08) USD. With the latest stock price at 56.10 USD, the upside of Bonanza Creek Energy Inc based on DCF is -1424.6%.
Based on the latest price of 56.10 USD and our DCF valuation, Bonanza Creek Energy Inc (BCEI) is a sell. selling BCEI stocks now will result in a potential gain of 1424.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 11.8% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,863.05) - (475.13) | (743.08) |
| Upside | -3421.0% - -946.9% | -1424.6% |