What is the intrinsic value of BCIC.JK?
As of 2025-07-18, the Intrinsic Value of Bank JTrust Indonesia Tbk PT (BCIC.JK) is
13.01 IDR. This BCIC.JK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 170.00 IDR, the upside of Bank JTrust Indonesia Tbk PT is
-92.35%.
Is BCIC.JK undervalued or overvalued?
Based on its market price of 170.00 IDR and our intrinsic valuation, Bank JTrust Indonesia Tbk PT (BCIC.JK) is overvalued by 92.35%.
13.01 IDR
Intrinsic Value
BCIC.JK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
13.01 - 13.01 |
13.01 |
-92.35% |
| P/E |
1.57 - 38.00 |
18.32 |
-89.2% |
| DDM - Stable |
21.18 - 47.64 |
34.41 |
-79.8% |
| DDM - Multi |
1.33 - 2.31 |
1.69 |
-99.0% |
BCIC.JK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3,047,437.00 |
| Beta |
0.09 |
| Outstanding shares (mil) |
17,926.10 |
| Enterprise Value (mil) |
3,047,628.00 |
| Market risk premium |
7.88% |
| Cost of Equity |
10.76% |
| Cost of Debt |
5.00% |
| WACC |
10.76% |