The Discounted Cash Flow (DCF) valuation of Beacon Minerals Ltd (BCN.AX) is 0.04 AUD. With the latest stock price at 0.03 AUD, the upside of Beacon Minerals Ltd based on DCF is 45.4%.
Based on the latest price of 0.03 AUD and our DCF valuation, Beacon Minerals Ltd (BCN.AX) is a buy. buying BCN.AX stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.8% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.03 - 0.06 | 0.04 |
| Upside | 10.1% - 128.2% | 45.4% |