The Discounted Cash Flow (DCF) valuation of Brack Capital Properties NV (BCNV.TA) is 21,756.64 ILA. With the latest stock price at 20,650.00 ILA, the upside of Brack Capital Properties NV based on DCF is -45.4%.
Based on the latest price of 20,650.00 ILA and our DCF valuation, Brack Capital Properties NV (BCNV.TA) is a sell. selling BCNV.TA stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 13.2% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3,293.40 - 215,871.19 | 21,756.64 |
| Upside | -91.7% - 441.7% | -45.4% |