The Discounted Cash Flow (DCF) valuation of Bangchak Corporation PCL (BCP.BK) is 70.51 THB. With the latest stock price at 37.00 THB, the upside of Bangchak Corporation PCL based on DCF is 90.6%.
Based on the latest price of 37.00 THB and our DCF valuation, Bangchak Corporation PCL (BCP.BK) is a buy. buying BCP.BK stocks now will result in a potential gain of 90.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.6% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 35.46 - 133.59 | 70.51 |
| Upside | -4.2% - 261.0% | 90.6% |