The Discounted Cash Flow (DCF) valuation of Bangchak Corporation PCL (BCP.BK) is 82.96 THB. With the latest stock price at 29.75 THB, the upside of Bangchak Corporation PCL based on DCF is 178.9%.
Based on the latest price of 29.75 THB and our DCF valuation, Bangchak Corporation PCL (BCP.BK) is a buy. buying BCP.BK stocks now will result in a potential gain of 178.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.1% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 46.28 - 148.79 | 82.96 |
| Upside | 55.6% - 400.1% | 178.9% |