The Discounted Cash Flow (DCF) valuation of BCPG PCL (BCPG.BK) is 6.99 THB. With the latest stock price at 7.05 THB, the upside of BCPG PCL based on DCF is -0.8%.
Based on the latest price of 7.05 THB and our DCF valuation, BCPG PCL (BCPG.BK) is a sell. selling BCPG.BK stocks now will result in a potential gain of 0.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 12.0% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.74 - 31.19 | 6.99 |
| Upside | -75.3% - 342.4% | -0.8% |