The Discounted Cash Flow (DCF) valuation of Bina Darulaman Bhd (BDB.KL) is 0.15 MYR. With the latest stock price at 0.25 MYR, the upside of Bina Darulaman Bhd based on DCF is -40.5%.
Based on the latest price of 0.25 MYR and our DCF valuation, Bina Darulaman Bhd (BDB.KL) is a sell. selling BDB.KL stocks now will result in a potential gain of 40.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 7.1% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.03) - 1.07 | 0.15 |
| Upside | -111.1% - 326.2% | -40.5% |