The Discounted Cash Flow (DCF) valuation of Belden Inc (BDC) is 171.88 USD. With the latest stock price at 120.63 USD, the upside of Belden Inc based on DCF is 42.5%.
Based on the latest price of 120.63 USD and our DCF valuation, Belden Inc (BDC) is a buy. buying Belden stocks now will result in a potential gain of 42.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.7% | 9.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 125.54 - 266.09 | 171.88 |
| Upside | 4.1% - 120.6% | 42.5% |