The Discounted Cash Flow (DCF) valuation of Belden Inc (BDC) is 170.48 USD. With the latest stock price at 112.23 USD, the upside of Belden Inc based on DCF is 51.9%.
Based on the latest price of 112.23 USD and our DCF valuation, Belden Inc (BDC) is a buy. buying Belden stocks now will result in a potential gain of 51.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.6% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 121.83 - 275.68 | 170.48 |
| Upside | 8.6% - 145.6% | 51.9% |