The Discounted Cash Flow (DCF) valuation of Badger Infrastructure Solutions Ltd (BDGI.TO) is 63.84 CAD. With the latest stock price at 69.70 CAD, the upside of Badger Infrastructure Solutions Ltd based on DCF is -8.4%.
Based on the latest price of 69.70 CAD and our DCF valuation, Badger Infrastructure Solutions Ltd (BDGI.TO) is a sell. selling BDGI.TO stocks now will result in a potential gain of 8.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.4% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 41.11 - 133.53 | 63.84 |
| Upside | -41.0% - 91.6% | -8.4% |