The Discounted Cash Flow (DCF) valuation of Badger Infrastructure Solutions Ltd (BDGI.TO) is 65.32 CAD. With the latest stock price at 59.13 CAD, the upside of Badger Infrastructure Solutions Ltd based on DCF is 10.5%.
Based on the latest price of 59.13 CAD and our DCF valuation, Badger Infrastructure Solutions Ltd (BDGI.TO) is a buy. buying BDGI.TO stocks now will result in a potential gain of 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.2% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 42.38 - 134.24 | 65.32 |
| Upside | -28.3% - 127.0% | 10.5% |