The Discounted Cash Flow (DCF) valuation of Badger Infrastructure Solutions Ltd (BDGI.TO) is 55.89 CAD. With the latest stock price at 37.14 CAD, the upside of Badger Infrastructure Solutions Ltd based on DCF is 50.5%.
Based on the latest price of 37.14 CAD and our DCF valuation, Badger Infrastructure Solutions Ltd (BDGI.TO) is a buy. buying BDGI.TO stocks now will result in a potential gain of 50.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.2% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 34.93 - 126.71 | 55.89 |
| Upside | -6.0% - 241.2% | 50.5% |