The Discounted Cash Flow (DCF) valuation of Badger Infrastructure Solutions Ltd (BDGI.TO) is 51.99 CAD. With the latest stock price at 47.58 CAD, the upside of Badger Infrastructure Solutions Ltd based on DCF is 9.3%.
Based on the latest price of 47.58 CAD and our DCF valuation, Badger Infrastructure Solutions Ltd (BDGI.TO) is a buy. buying BDGI.TO stocks now will result in a potential gain of 9.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 9.1% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 33.29 - 107.62 | 51.99 |
| Upside | -30.0% - 126.2% | 9.3% |