The Discounted Cash Flow (DCF) valuation of Baron de Ley SA (BDL.MC) is 81.75 EUR. With the latest stock price at 113.00 EUR, the upside of Baron de Ley SA based on DCF is -27.7%.
Based on the latest price of 113.00 EUR and our DCF valuation, Baron de Ley SA (BDL.MC) is a sell. selling BDL.MC stocks now will result in a potential gain of 27.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.2% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 67.35 - 113.66 | 81.75 |
| Upside | -40.4% - 0.6% | -27.7% |