BDL.NS
Bharat Dynamics Ltd
Price:  
1,879.20 
INR
Volume:  
5,087,964.00
India | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BDL.NS Fair Value

-81.42 %
Upside

What is the fair value of BDL.NS?

As of 2025-05-22, the Fair Value of Bharat Dynamics Ltd (BDL.NS) is 349.17 INR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1,879.20 INR, the upside of Bharat Dynamics Ltd is -81.42%.

Is BDL.NS a good investment?

With the market price of 1,879.20 INR and our fair value calculation, Bharat Dynamics Ltd (BDL.NS) is not a good investment. Investing in BDL.NS stocks now will result in a potential loss of 81.42%.

1,879.20 INR
Stock Price
349.17 INR
Fair Price
FAIR VALUE CALCULATION

BDL.NS Fair Value

Peter Lynch's formula is:

BDL.NS Fair Value
= Earnings Growth Rate x TTM EPS
BDL.NS Fair Value
= 22.63 x 15.43
BDL.NS Fair Value
= 349.17

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31 5Y Avg
Net income 5,349.00 2,577.65 4,999.24 3,521.75 6,127.21 4,514.97
YoY growth 26.57% -51.81% 93.95% -29.55% 73.98% 22.63%

BDL.NS Fair Value - Key Data

Market Cap (mil) 688,839.56
P/E 121.78x
Forward P/E 80.20x
EPS 15.43
Avg earnings growth rate 22.63%
TTM earnings 5,656.50