As of 2026-01-17, the Fair Value of Brandywine Realty Trust (BDN) is -26.78 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3.07 USD, the upside of Brandywine Realty Trust is -972.26%.
With the market price of 3.07 USD and our fair value calculation, Brandywine Realty Trust (BDN) is not a good investment. Investing in BDN stocks now will result in a potential loss of 972.26%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 305.50 | 12.30 | 53.80 | -196.79 | -195.91 | -4.22 |
| YoY growth | 790.67% | -95.97% | 337.40% | -465.78% | 0.45% | 113.35% |
| Market Cap (mil) | 533.26 |
| P/E | |
| Forward P/E |
| EPS | -1.07 |
| Avg earnings growth rate | 113.35% |
| TTM earnings | -186.06 |