As of 2024-12-12, the Fair Value of Brandywine Realty Trust (BDN) is -44.69 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 5.69 USD, the upside of Brandywine Realty Trust is -885.49%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 34.30 | 305.50 | 12.30 | 53.80 | -196.79 | 41.82 |
| YoY growth | -74.50% | 790.67% | -95.97% | 337.40% | -465.78% | 98.36% |
| Market Cap (mil) | 982.49 |
| P/E | |
| Forward P/E |
| EPS | -1.79 |
| Avg earnings growth rate | 98.36% |
| TTM earnings | -308.69 |