The Discounted Cash Flow (DCF) valuation of BioDelivery Sciences International Inc (BDSI) is 6.52 USD. With the latest stock price at 5.59 USD, the upside of BioDelivery Sciences International Inc based on DCF is 16.6%.
Based on the latest price of 5.59 USD and our DCF valuation, BioDelivery Sciences International Inc (BDSI) is a buy. buying BDSI stocks now will result in a potential gain of 16.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.9% | 7.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 5.25 - 8.77 | 6.52 |
| Upside | -6.1% - 56.9% | 16.6% |