The Discounted Cash Flow (DCF) valuation of BioDelivery Sciences International Inc (BDSI) is 6.52 USD. With the latest stock price at 5.59 USD, the upside of BioDelivery Sciences International Inc based on DCF is 16.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.9% | 7.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 5.25 - 8.77 | 6.52 |
| Upside | -6.1% - 56.9% | 16.6% |