The Discounted Cash Flow (DCF) valuation of Dongthap Building Materials & Construction JSC (BDT.VN) is 6,351.87 VND. With the latest stock price at 7,400.00 VND, the upside of Dongthap Building Materials & Construction JSC based on DCF is -14.2%.
Based on the latest price of 7,400.00 VND and our DCF valuation, Dongthap Building Materials & Construction JSC (BDT.VN) is a sell. selling BDT.VN stocks now will result in a potential gain of 14.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 9.0% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3,290.61 - 21,318.60 | 6,351.87 |
| Upside | -55.5% - 188.1% | -14.2% |