The Discounted Cash Flow (DCF) valuation of Federal International (2000) Ltd (BDU.SI) is 0.20 SGD. With the latest stock price at 0.14 SGD, the upside of Federal International (2000) Ltd based on DCF is 41.8%.
Based on the latest price of 0.14 SGD and our DCF valuation, Federal International (2000) Ltd (BDU.SI) is a buy. buying BDU.SI stocks now will result in a potential gain of 41.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.4% | 5.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.14 - 0.31 | 0.20 |
| Upside | 1.3% - 121.0% | 41.8% |