As of 2025-07-08, the Fair Value of Binh Dinh Water Supply and Sewerage JSC (BDW.VN) is 40,675.34 VND. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 28,900.00 VND, the upside of Binh Dinh Water Supply and Sewerage JSC is 40.75%.
With the market price of 28,900.00 VND and our fair value calculation, Binh Dinh Water Supply and Sewerage JSC (BDW.VN) is a good investment. Investing in BDW.VN stocks now will result in a potential gain of 40.75%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 24,378.00 | 26,915.00 | 45,408.95 | 45,020.99 | 35,904.57 | 35,525.50 |
| YoY growth | 18.21% | 10.41% | 68.71% | -0.85% | -20.25% | 15.25% |
| Market Cap (mil) | 358,649.00 |
| P/E | 10.83x |
| Forward P/E | 10.22x |
| EPS | 2,667.96 |
| Avg earnings growth rate | 15.25% |
| TTM earnings | 33,109.40 |