The Discounted Cash Flow (DCF) valuation of Beauty Community PCL (BEAUTY.BK) is (0.82) THB. With the latest stock price at 0.30 THB, the upside of Beauty Community PCL based on DCF is -374.8%.
Based on the latest price of 0.30 THB and our DCF valuation, Beauty Community PCL (BEAUTY.BK) is a sell. selling BEAUTY.BK stocks now will result in a potential gain of 374.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.9% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.83) - (0.51) | (0.82) |
| Upside | -1043.7% - -268.8% | -374.8% |