The Discounted Cash Flow (DCF) valuation of Bedmutha Industries Ltd (BEDMUTHA.NS) is 196.71 INR. With the latest stock price at 168.85 INR, the upside of Bedmutha Industries Ltd based on DCF is 16.5%.
Based on the latest price of 168.85 INR and our DCF valuation, Bedmutha Industries Ltd (BEDMUTHA.NS) is a buy. buying BEDMUTHA.NS stocks now will result in a potential gain of 16.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 13.3% | 12.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 150.35 - 271.72 | 196.71 |
| Upside | -11.0% - 60.9% | 16.5% |