The Discounted Cash Flow (DCF) valuation of Hill Street Beverage Company Inc (BEER.V) is (0.30) CAD. With the latest stock price at 0.03 CAD, the upside of Hill Street Beverage Company Inc based on DCF is -1308.6%.
Based on the latest price of 0.03 CAD and our DCF valuation, Hill Street Beverage Company Inc (BEER.V) is a sell. selling BEER.V stocks now will result in a potential gain of 1308.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.4% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.38) - (0.17) | (0.30) |
| Upside | -9610.3% - -763.9% | -1308.6% |