The Discounted Cash Flow (DCF) valuation of Ke Holdings Inc (BEKE) is 9.20 USD. With the latest stock price at 19.23 USD, the upside of Ke Holdings Inc based on DCF is -52.2%.
Based on the latest price of 19.23 USD and our DCF valuation, Ke Holdings Inc (BEKE) is a sell. selling BEKE stocks now will result in a potential gain of 52.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6.87 - 15.72 | 9.20 |
| Upside | -64.3% - -18.2% | -52.2% |