The Discounted Cash Flow (DCF) valuation of Bharat Electronics Ltd (BEL.NS) is 78.44 INR. With the latest stock price at 421.60 INR, the upside of Bharat Electronics Ltd based on DCF is -81.4%.
Based on the latest price of 421.60 INR and our DCF valuation, Bharat Electronics Ltd (BEL.NS) is a sell. selling BEL.NS stocks now will result in a potential gain of 81.4%.
| Range | Selected | |
| WACC / Discount Rate | 13.9% - 17.3% | 15.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 66.72 - 97.17 | 78.44 |
| Upside | -84.2% - -77.0% | -81.4% |