The Discounted Cash Flow (DCF) valuation of Trisula Textile Industries Tbk PT (BELL.JK) is 47.83 IDR. With the latest stock price at 52.00 IDR, the upside of Trisula Textile Industries Tbk PT based on DCF is -8.0%.
Based on the latest price of 52.00 IDR and our DCF valuation, Trisula Textile Industries Tbk PT (BELL.JK) is a sell. selling BELL.JK stocks now will result in a potential gain of 8.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.4% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 34.12 - 71.92 | 47.83 |
| Upside | -34.4% - 38.3% | -8.0% |