What is the intrinsic value of BEN.AX?
As of 2025-06-06, the Intrinsic Value of Bendigo and Adelaide Bank Ltd (BEN.AX) is
21.11 AUD. This BEN.AX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 12.76 AUD, the upside of Bendigo and Adelaide Bank Ltd is
65.40%.
Is BEN.AX undervalued or overvalued?
Based on its market price of 12.76 AUD and our intrinsic valuation, Bendigo and Adelaide Bank Ltd (BEN.AX) is undervalued by 65.40%.
21.11 AUD
Intrinsic Value
BEN.AX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
21.11 - 21.11 |
21.11 |
65.40% |
P/E |
5.79 - 10.12 |
7.61 |
-40.4% |
DDM - Stable |
6.67 - 13.66 |
10.17 |
-20.3% |
DDM - Multi |
14.92 - 23.15 |
18.10 |
41.8% |
BEN.AX Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
7,247.43 |
Beta |
1.51 |
Outstanding shares (mil) |
567.98 |
Enterprise Value (mil) |
18,853.82 |
Market risk premium |
5.10% |
Cost of Equity |
8.21% |
Cost of Debt |
5.00% |
WACC |
5.29% |