BEN.AX
Bendigo and Adelaide Bank Ltd
Price:  
12.76 
AUD
Volume:  
2,718,340.00
Australia | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BEN.AX Intrinsic Value

65.40 %
Upside

What is the intrinsic value of BEN.AX?

As of 2025-06-06, the Intrinsic Value of Bendigo and Adelaide Bank Ltd (BEN.AX) is 21.11 AUD. This BEN.AX valuation is based on the model Peter Lynch Fair Value. With the current market price of 12.76 AUD, the upside of Bendigo and Adelaide Bank Ltd is 65.40%.

Is BEN.AX undervalued or overvalued?

Based on its market price of 12.76 AUD and our intrinsic valuation, Bendigo and Adelaide Bank Ltd (BEN.AX) is undervalued by 65.40%.

12.76 AUD
Stock Price
21.11 AUD
Intrinsic Value
Intrinsic Value Details

BEN.AX Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 21.11 - 21.11 21.11 65.40%
P/E 5.79 - 10.12 7.61 -40.4%
DDM - Stable 6.67 - 13.66 10.17 -20.3%
DDM - Multi 14.92 - 23.15 18.10 41.8%

BEN.AX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,247.43
Beta 1.51
Outstanding shares (mil) 567.98
Enterprise Value (mil) 18,853.82
Market risk premium 5.10%
Cost of Equity 8.21%
Cost of Debt 5.00%
WACC 5.29%