As of 2026-05-07, the Intrinsic Value of Bendigo and Adelaide Bank Ltd (BEN.AX) is -1.68 AUD. This BEN.AX valuation is based on the model Peter Lynch Fair Value. With the current market price of 10.73 AUD, the upside of Bendigo and Adelaide Bank Ltd is -115.69%.
Based on its market price of 10.73 AUD and our intrinsic valuation, Bendigo and Adelaide Bank Ltd (BEN.AX) is overvalued by 115.69%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.68 - -1.68 | -1.68 | -115.69% |
| P/E | (0.89) - (1.36) | (0.97) | -109.1% |
| DDM - Stable | (1.48) - (6.37) | (3.92) | -136.6% |
| DDM - Multi | (1.23) - (4.19) | (1.91) | -117.8% |
| Market Cap (mil) | 6,221.15 |
| Beta | 0.82 |
| Outstanding shares (mil) | 579.79 |
| Enterprise Value (mil) | 15,693.85 |
| Market risk premium | 5.10% |
| Cost of Equity | 8.42% |
| Cost of Debt | 5.00% |
| WACC | 5.20% |