BERY
Berry Global Group Inc
Price:  
67.58 
USD
Volume:  
18,809,798.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BERY Intrinsic Value

3.70 %
Upside

What is the intrinsic value of BERY?

As of 2025-05-06, the Intrinsic Value of Berry Global Group Inc (BERY) is 70.07 USD. This BERY valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 67.58 USD, the upside of Berry Global Group Inc is 3.70%.

The range of the Intrinsic Value is 31.40 - 183.15 USD

Is BERY undervalued or overvalued?

Based on its market price of 67.58 USD and our intrinsic valuation, Berry Global Group Inc (BERY) is undervalued by 3.70%.

67.58 USD
Stock Price
70.07 USD
Intrinsic Value
Intrinsic Value Details

BERY Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 31.40 - 183.15 70.07 3.7%
DCF (Growth 10y) 37.53 - 182.60 74.81 10.7%
DCF (EBITDA 5y) 25.82 - 57.13 38.66 -42.8%
DCF (EBITDA 10y) 34.72 - 72.73 50.35 -25.5%
Fair Value 31.10 - 31.10 31.10 -53.98%
P/E 63.43 - 84.60 76.78 13.6%
EV/EBITDA 43.84 - 123.57 73.23 8.4%
EPV 98.18 - 168.41 133.30 97.2%
DDM - Stable 33.36 - 84.71 59.04 -12.6%
DDM - Multi 34.19 - 65.67 44.79 -33.7%

BERY Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,825.76
Beta 0.47
Outstanding shares (mil) 115.80
Enterprise Value (mil) 14,773.76
Market risk premium 4.60%
Cost of Equity 8.43%
Cost of Debt 5.50%
WACC 6.40%