The Discounted Cash Flow (DCF) valuation of BE Semiconductor Industries NV (BESI.AS) is 89.02 EUR. With the latest stock price at 190.15 EUR, the upside of BE Semiconductor Industries NV based on DCF is -53.2%.
Based on the latest price of 190.15 EUR and our DCF valuation, BE Semiconductor Industries NV (BESI.AS) is a sell. selling BESI.AS stocks now will result in a potential gain of 53.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.4% | 6.3% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | 47.84 - 527.17 | 89.02 |
| Upside | -74.8% - 177.2% | -53.2% |