What is the intrinsic value of BEW.SI?

As of 2025-07-03, the Intrinsic Value of JB Foods Ltd (BEW.SI) is 0.67 SGD. This BEW.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.45 SGD, the upside of JB Foods Ltd is 49.00%.

The range of the Intrinsic Value is 0.22 - 1.56 SGD

Is BEW.SI undervalued or overvalued?

Based on its market price of 0.45 SGD and our intrinsic valuation, JB Foods Ltd (BEW.SI) is undervalued by 49.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.22 - 1.56	0.67	49.0%
DCF (Growth 10y)	0.83 - 2.67	1.45	221.4%
DCF (EBITDA 5y)	0.94 - 1.46	1.19	163.9%
DCF (EBITDA 10y)	1.21 - 1.92	1.54	242.0%
Fair Value	2.13 - 2.13	2.13	373.15%
P/E	0.74 - 1.11	0.90	98.9%
EV/EBITDA	0.89 - 1.53	1.21	168.1%
EPV	0.52 - 0.80	0.66	45.7%
DDM - Stable	0.47 - 1.61	1.04	131.2%
DDM - Multi	0.51 - 1.50	0.78	72.6%