The Discounted Cash Flow (DCF) valuation of Bewi ASA (BEWI.OL) is (2.91) NOK. With the latest stock price at 18.38 NOK, the upside of Bewi ASA based on DCF is -115.8%.
Based on the latest price of 18.38 NOK and our DCF valuation, Bewi ASA (BEWI.OL) is a sell. selling BEWI.OL stocks now will result in a potential gain of 115.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.2% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (6.48) - 3.49 | (2.91) |
| Upside | -135.3% - -81.0% | -115.8% |