The Discounted Cash Flow (DCF) valuation of Bewi ASA (BEWI.OL) is 13.16 NOK. With the latest stock price at 19.30 NOK, the upside of Bewi ASA based on DCF is -31.8%.
Based on the latest price of 19.30 NOK and our DCF valuation, Bewi ASA (BEWI.OL) is a sell. selling BEWI.OL stocks now will result in a potential gain of 31.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.9% | 7.0% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (7.45) - 496.45 | 13.16 |
| Upside | -138.6% - 2472.3% | -31.8% |