As of 2024-12-12, the Intrinsic Value of Beazley PLC (BEZ.L) is
4,110.14 GBP. This BEZ.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 816.00 GBP, the upside of Beazley PLC is
403.69%.
4,110.14 GBP
Intrinsic Value
BEZ.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
4,110.14 - 4,110.14 |
4,110.14 |
403.69% |
| P/E |
875.79 - 1,430.32 |
1,018.89 |
24.9% |
| DDM - Stable |
1,069.32 - 2,047.73 |
1,558.53 |
91.0% |
| DDM - Multi |
964.34 - 1,466.57 |
1,165.76 |
42.9% |
BEZ.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5,119.51 |
| Beta |
0.84 |
| Outstanding shares (mil) |
6.27 |
| Enterprise Value (mil) |
4,864.76 |
| Market risk premium |
5.98% |
| Cost of Equity |
9.99% |
| Cost of Debt |
5.00% |
| WACC |
9.49% |