BFINVEST.NS
BF Investment Ltd
Price:  
474.90 
INR
Volume:  
12,991.00
India | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BFINVEST.NS Intrinsic Value

-38.20 %
Upside

What is the intrinsic value of BFINVEST.NS?

As of 2025-08-02, the Intrinsic Value of BF Investment Ltd (BFINVEST.NS) is 293.59 INR. This BFINVEST.NS valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 474.90 INR, the upside of BF Investment Ltd is -38.20%.

The range of the Intrinsic Value is 183.07 - 466.33 INR

Is BFINVEST.NS undervalued or overvalued?

Based on its market price of 474.90 INR and our intrinsic valuation, BF Investment Ltd (BFINVEST.NS) is overvalued by 38.20%.

474.90 INR
Stock Price
293.59 INR
Intrinsic Value
Intrinsic Value Details

BFINVEST.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (276.00) - (74.48) (124.47) -126.2%
DCF (Growth 10y) (114.85) - (385.03) (182.39) -138.4%
DCF (EBITDA 5y) 183.07 - 466.33 293.59 -38.2%
DCF (EBITDA 10y) 156.39 - 530.16 293.79 -38.1%
Fair Value 1,283.55 - 1,283.55 1,283.55 170.28%
P/E 907.58 - 1,386.74 1,152.23 142.6%
EV/EBITDA 179.02 - 416.18 295.13 -37.9%
EPV 108.44 - 142.21 125.33 -73.6%
DDM - Stable 266.07 - 804.26 535.17 12.7%
DDM - Multi 377.38 - 991.03 558.68 17.6%

BFINVEST.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 17,889.48
Beta 1.62
Outstanding shares (mil) 37.67
Enterprise Value (mil) 16,628.92
Market risk premium 8.31%
Cost of Equity 15.06%
Cost of Debt 5.00%
WACC 9.41%