What is the intrinsic value of BFREN.IS?

As of 2025-07-06, the Intrinsic Value of Bosch Fren Sistemleri Sanayi ve Ticaret AS (BFREN.IS) is 98.44 TRY. This BFREN.IS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,138.20 TRY, the upside of Bosch Fren Sistemleri Sanayi ve Ticaret AS is -91.40%.

The range of the Intrinsic Value is 90.21 - 108.85 TRY

Is BFREN.IS undervalued or overvalued?

Based on its market price of 1,138.20 TRY and our intrinsic valuation, Bosch Fren Sistemleri Sanayi ve Ticaret AS (BFREN.IS) is overvalued by 91.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	90.21 - 108.85	98.44	-91.4%
DCF (Growth 10y)	120.69 - 148.40	133.00	-88.3%
DCF (EBITDA 5y)	161.56 - 249.75	204.61	-82.0%
DCF (EBITDA 10y)	159.51 - 238.80	195.84	-82.8%
Fair Value	83.61 - 83.61	83.61	-92.65%
P/E	238.32 - 472.43	321.35	-71.8%
EV/EBITDA	165.45 - 304.18	231.63	-79.6%
EPV	36.97 - 40.96	38.96	-96.6%
DDM - Stable	41.78 - 68.47	55.13	-95.2%
DDM - Multi	66.96 - 86.46	75.54	-93.4%