The Discounted Cash Flow (DCF) valuation of Benefit Systems SA (BFT.WA) is 3,164.31 PLN. With the latest stock price at 3,505.00 PLN, the upside of Benefit Systems SA based on DCF is -9.7%.
Based on the latest price of 3,505.00 PLN and our DCF valuation, Benefit Systems SA (BFT.WA) is a sell. selling BFT.WA stocks now will result in a potential gain of 9.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.4% | 9.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,367.50 - 4,775.21 | 3,164.31 |
| Upside | -32.5% - 36.2% | -9.7% |