As of 2025-07-13, the Intrinsic Value of Tye Soon Ltd (BFU.SI) is 0.48 SGD. This BFU.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.28 SGD, the upside of Tye Soon Ltd is 71.70%.
The range of the Intrinsic Value is 0.15 - 1.20 SGD
Based on its market price of 0.28 SGD and our intrinsic valuation, Tye Soon Ltd (BFU.SI) is undervalued by 71.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 0.15 - 1.20 | 0.48 | 71.7% |
| DCF (Growth 10y) | (0.24) - 0.25 | (0.08) | -129.6% |
| DCF (EBITDA 5y) | 0.07 - 0.22 | 0.14 | -50.1% |
| DCF (EBITDA 10y) | 0.05 - 0.29 | 0.16 | -43.1% |
| Fair Value | 1.21 - 1.21 | 1.21 | 333.28% |
| P/E | 0.55 - 1.26 | 0.83 | 197.3% |
| EV/EBITDA | 0.11 - 0.34 | 0.26 | -7.8% |
| EPV | 3.49 - 6.30 | 4.89 | 1646.8% |
| DDM - Stable | 0.23 - 0.59 | 0.41 | 46.9% |
| DDM - Multi | 0.26 - 0.56 | 0.36 | 29.0% |
| Market Cap (mil) | 24.44 |
| Beta | 0.08 |
| Outstanding shares (mil) | 87.27 |
| Enterprise Value (mil) | 95.33 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.57% |
| Cost of Debt | 5.17% |
| WACC | 5.55% |