As of 2024-12-11, the Intrinsic Value of Baillie Gifford Japan Trust PLC (BGFD.L) is 5,019.78 GBP. This BGFD.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 725.00 GBP, the upside of Baillie Gifford Japan Trust PLC is 592.40%.

The range of the Intrinsic Value is 4,317.79 - 6,028.10 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	4,317.79 - 6,028.10	5,019.78	592.4%
DCF (Growth 10y)	4,804.48 - 6,569.69	5,533.59	663.3%
DCF (EBITDA 5y)	4,892.31 - 6,953.15	5,855.59	707.7%
DCF (EBITDA 10y)	5,194.10 - 7,272.56	6,133.40	746.0%
Fair Value	569.60 - 569.60	569.60	-21.43%
P/E	215.99 - 5,926.93	2,346.63	223.7%
EV/EBITDA	168.65 - 5,682.42	2,536.22	249.8%
EPV	(130.76) - (143.01)	(136.88)	-118.9%
DDM - Stable	122.05 - 224.36	173.21	-76.1%
DDM - Multi	3,099.72 - 4,376.27	3,625.11	400.0%