The Discounted Cash Flow (DCF) valuation of Bango PLC (BGO.L) is (499.25) GBP. With the latest stock price at 96.50 GBP, the upside of Bango PLC based on DCF is -617.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.0% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,578.39) - (305.72) | (499.25) |
| Upside | -1735.6% - -416.8% | -617.4% |