The Discounted Cash Flow (DCF) valuation of Bluestem Group Inc (BGRP) is 3.76 USD. With the latest stock price at 0.01 USD, the upside of Bluestem Group Inc based on DCF is 28854.6%.
Based on the latest price of 0.01 USD and our DCF valuation, Bluestem Group Inc (BGRP) is a buy. buying BGRP stocks now will result in a potential gain of 28854.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 13.0% | 10.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.02 - 7.95 | 3.76 |
| Upside | 15474.7% - 61033.2% | 28854.6% |