The Discounted Cash Flow (DCF) valuation of Baillie Gifford Shin Nippon PLC (BGS.L) is (576.90) GBP. With the latest stock price at 114.00 GBP, the upside of Baillie Gifford Shin Nippon PLC based on DCF is -606.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.5% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,002.57) - (418.06) | (576.90) |
| Upside | -979.4% - -466.7% | -606.1% |