As of 2025-07-14, the Intrinsic Value of B&G Foods Inc (BGS) is 4.33 USD. This B&G valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.21 USD, the upside of B&G Foods Inc is 2.90%.
The range of the Intrinsic Value is (8.34) - 105.51 USD
Based on its market price of 4.21 USD and our intrinsic valuation, B&G Foods Inc (BGS) is undervalued by 2.90%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | (8.34) - 105.51 | 4.33 | 2.9% |
DCF (Growth 10y) | (1.23) - 159.71 | 16.81 | 299.3% |
DCF (EBITDA 5y) | (12.25) - (6.67) | (1,234.50) | -123450.0% |
DCF (EBITDA 10y) | (4.03) - 9.86 | 0.67 | -84.0% |
Fair Value | -13.14 - -13.14 | -13.14 | -412.18% |
P/E | (35.54) - (47.05) | (39.56) | -1039.7% |
EV/EBITDA | 3.13 - 16.85 | 5.88 | 39.7% |
EPV | 3.53 - 32.68 | 18.10 | 330.0% |
DDM - Stable | (12.21) - (41.62) | (26.92) | -739.3% |
DDM - Multi | (2.01) - (5.68) | (3.00) | -171.2% |
Market Cap (mil) | 335.96 |
Beta | -0.16 |
Outstanding shares (mil) | 79.80 |
Enterprise Value (mil) | 2,280.73 |
Market risk premium | 4.60% |
Cost of Equity | 13.37% |
Cost of Debt | 9.00% |
WACC | 7.67% |