BGS
B&G Foods Inc
Price:  
4.32 
USD
Volume:  
3,207,169.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

B&G Intrinsic Value

2.80 %
Upside

What is the intrinsic value of B&G?

As of 2025-07-11, the Intrinsic Value of B&G Foods Inc (BGS) is 4.44 USD. This B&G valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.32 USD, the upside of B&G Foods Inc is 2.80%.

The range of the Intrinsic Value is (8.26) - 104.89 USD

Is B&G undervalued or overvalued?

Based on its market price of 4.32 USD and our intrinsic valuation, B&G Foods Inc (BGS) is undervalued by 2.80%.

4.32 USD
Stock Price
4.44 USD
Intrinsic Value
Intrinsic Value Details

B&G Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (8.26) - 104.89 4.44 2.8%
DCF (Growth 10y) (1.10) - 158.82 16.97 292.9%
DCF (EBITDA 5y) (12.19) - (6.62) (1,234.50) -123450.0%
DCF (EBITDA 10y) (3.92) - 9.93 0.70 -83.7%
Fair Value -13.14 - -13.14 -13.14 -404.23%
P/E (41.85) - (56.25) (50.01) -1257.6%
EV/EBITDA 3.28 - 16.49 5.97 38.2%
EPV 3.63 - 32.62 18.13 319.6%
DDM - Stable (12.54) - (42.06) (27.30) -731.9%
DDM - Multi (2.07) - (5.74) (3.08) -171.2%

B&G Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 344.74
Beta -0.19
Outstanding shares (mil) 79.80
Enterprise Value (mil) 2,289.51
Market risk premium 4.60%
Cost of Equity 13.15%
Cost of Debt 9.00%
WACC 7.65%