As of 2025-07-14, the Intrinsic Value of B&G Foods Inc (BGS) is 4.33 USD. This B&G valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.21 USD, the upside of B&G Foods Inc is 2.90%.
The range of the Intrinsic Value is (8.34) - 105.51 USD
Based on its market price of 4.21 USD and our intrinsic valuation, B&G Foods Inc (BGS) is undervalued by 2.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (8.34) - 105.51 | 4.33 | 2.9% |
| DCF (Growth 10y) | (1.23) - 159.71 | 16.81 | 299.3% |
| DCF (EBITDA 5y) | (12.25) - (6.67) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (4.03) - 9.86 | 0.67 | -84.0% |
| Fair Value | -13.14 - -13.14 | -13.14 | -412.18% |
| P/E | (35.54) - (47.05) | (39.56) | -1039.7% |
| EV/EBITDA | 3.13 - 16.85 | 5.88 | 39.7% |
| EPV | 3.53 - 32.68 | 18.10 | 330.0% |
| DDM - Stable | (12.21) - (41.62) | (26.92) | -739.3% |
| DDM - Multi | (2.01) - (5.68) | (3.00) | -171.2% |
| Market Cap (mil) | 335.96 |
| Beta | -0.16 |
| Outstanding shares (mil) | 79.80 |
| Enterprise Value (mil) | 2,280.73 |
| Market risk premium | 4.60% |
| Cost of Equity | 13.37% |
| Cost of Debt | 9.00% |
| WACC | 7.67% |