As of 2025-10-17, the Intrinsic Value of B&G Foods Inc (BGS) is 5.19 USD. This B&G valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.60 USD, the upside of B&G Foods Inc is 12.90%.
The range of the Intrinsic Value is (8.17) - 149.98 USD
Based on its market price of 4.60 USD and our intrinsic valuation, B&G Foods Inc (BGS) is undervalued by 12.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (8.17) - 149.98 | 5.19 | 12.9% |
| DCF (Growth 10y) | (1.20) - 222.04 | 17.80 | 286.9% |
| DCF (EBITDA 5y) | (11.31) - (6.59) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (2.62) - 10.97 | 3.54 | -23.0% |
| Fair Value | -13.99 - -13.99 | -13.99 | -404.19% |
| P/E | (36.83) - (43.88) | (40.93) | -989.8% |
| EV/EBITDA | (0.80) - 4.71 | 1.87 | -59.3% |
| EPV | 2.70 - 34.78 | 18.74 | 307.5% |
| DDM - Stable | (11.65) - (60.49) | (36.07) | -884.1% |
| DDM - Multi | (1.81) - (7.98) | (3.00) | -165.3% |
| Market Cap (mil) | 368.00 |
| Beta | -0.06 |
| Outstanding shares (mil) | 80.00 |
| Enterprise Value (mil) | 2,304.58 |
| Market risk premium | 4.60% |
| Cost of Equity | 13.49% |
| Cost of Debt | 9.00% |
| WACC | 7.63% |