As of 2025-05-21, the Intrinsic Value of B&G Foods Inc (BGS) is 5.46 USD. This B&G valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.21 USD, the upside of B&G Foods Inc is 29.70%.
The range of the Intrinsic Value is (8.10) - 134.55 USD
Based on its market price of 4.21 USD and our intrinsic valuation, B&G Foods Inc (BGS) is undervalued by 29.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (8.10) - 134.55 | 5.46 | 29.7% |
| DCF (Growth 10y) | (0.79) - 201.12 | 18.54 | 340.5% |
| DCF (EBITDA 5y) | (12.16) - (6.13) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (3.72) - 11.15 | 1.35 | -67.9% |
| Fair Value | -13.28 - -13.28 | -13.28 | -415.41% |
| P/E | (38.99) - (59.22) | (50.86) | -1308.0% |
| EV/EBITDA | 3.37 - 16.32 | 6.59 | 56.5% |
| EPV | 3.92 - 35.13 | 19.52 | 363.7% |
| DDM - Stable | (13.04) - (53.46) | (33.25) | -889.8% |
| DDM - Multi | (2.15) - (7.38) | (3.37) | -180.2% |
| Market Cap (mil) | 333.18 |
| Beta | -0.33 |
| Outstanding shares (mil) | 79.14 |
| Enterprise Value (mil) | 2,278.05 |
| Market risk premium | 4.60% |
| Cost of Equity | 12.36% |
| Cost of Debt | 9.00% |
| WACC | 7.52% |