As of 2025-07-11, the Intrinsic Value of B&G Foods Inc (BGS) is 4.44 USD. This B&G valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.32 USD, the upside of B&G Foods Inc is 2.80%.
The range of the Intrinsic Value is (8.26) - 104.89 USD
Based on its market price of 4.32 USD and our intrinsic valuation, B&G Foods Inc (BGS) is undervalued by 2.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (8.26) - 104.89 | 4.44 | 2.8% |
| DCF (Growth 10y) | (1.10) - 158.82 | 16.97 | 292.9% |
| DCF (EBITDA 5y) | (12.19) - (6.62) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (3.92) - 9.93 | 0.70 | -83.7% |
| Fair Value | -13.14 - -13.14 | -13.14 | -404.23% |
| P/E | (41.85) - (56.25) | (50.01) | -1257.6% |
| EV/EBITDA | 3.28 - 16.49 | 5.97 | 38.2% |
| EPV | 3.63 - 32.62 | 18.13 | 319.6% |
| DDM - Stable | (12.54) - (42.06) | (27.30) | -731.9% |
| DDM - Multi | (2.07) - (5.74) | (3.08) | -171.2% |
| Market Cap (mil) | 344.74 |
| Beta | -0.19 |
| Outstanding shares (mil) | 79.80 |
| Enterprise Value (mil) | 2,289.51 |
| Market risk premium | 4.60% |
| Cost of Equity | 13.15% |
| Cost of Debt | 9.00% |
| WACC | 7.65% |