As of 2026-03-16, the Intrinsic Value of B&G Foods Inc (BGS) is (25.67) USD. This B&G valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.24 USD, the upside of B&G Foods Inc is -589.90%.
The range of the Intrinsic Value is (36.46) - (25.29) USD
Based on its market price of 5.24 USD and our intrinsic valuation, B&G Foods Inc (BGS) is overvalued by 589.90%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (36.46) - (25.29) | (25.67) | -589.9% |
| DCF (Growth 10y) | (25.15) - (27.79) | (25.26) | -582.0% |
| DCF (EBITDA 5y) | (26.45) - (27.42) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (25.16) - (25.32) | (1,234.50) | -123450.0% |
| Fair Value | -15.63 - -15.63 | -15.63 | -398.36% |
| P/E | (40.77) - (42.21) | (41.82) | -898.1% |
| EV/EBITDA | (2.06) - 3.94 | 0.94 | -82.0% |
| EPV | (2.01) - 32.96 | 15.48 | 195.4% |
| DDM - Stable | (16.41) - (90.95) | (53.68) | -1124.5% |
| DDM - Multi | (9.36) - (44.02) | (15.82) | -401.8% |
| Market Cap (mil) | 419.10 |
| Beta | 0.24 |
| Outstanding shares (mil) | 79.98 |
| Enterprise Value (mil) | 2,384.18 |
| Market risk premium | 4.60% |
| Cost of Equity | 11.70% |
| Cost of Debt | 10.64% |
| WACC | 8.56% |