As of 2025-09-16, the Intrinsic Value of B&G Foods Inc (BGS) is 4.50 USD. This B&G valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.47 USD, the upside of B&G Foods Inc is 0.70%.
The range of the Intrinsic Value is (7.90) - 96.18 USD
Based on its market price of 4.47 USD and our intrinsic valuation, B&G Foods Inc (BGS) is undervalued by 0.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (7.90) - 96.18 | 4.50 | 0.7% |
| DCF (Growth 10y) | (0.79) - 145.50 | 16.77 | 275.1% |
| DCF (EBITDA 5y) | (11.62) - (7.04) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (2.90) - 9.70 | 1.83 | -59.0% |
| Fair Value | -13.99 - -13.99 | -13.99 | -413.04% |
| P/E | (37.50) - (48.08) | (42.47) | -1050.1% |
| EV/EBITDA | 2.87 - 11.59 | 4.36 | -2.6% |
| EPV | 3.51 - 31.75 | 17.63 | 294.4% |
| DDM - Stable | (12.84) - (40.83) | (26.84) | -700.4% |
| DDM - Multi | (2.03) - (5.22) | (2.93) | -165.6% |
| Market Cap (mil) | 357.60 |
| Beta | 0.01 |
| Outstanding shares (mil) | 80.00 |
| Enterprise Value (mil) | 2,294.18 |
| Market risk premium | 4.60% |
| Cost of Equity | 13.71% |
| Cost of Debt | 9.00% |
| WACC | 7.74% |