BGS
B&G Foods Inc
Price:  
8.03 
USD
Volume:  
1,427,076.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

B&G Intrinsic Value

%
Upside

As of 2024-06-25, the Intrinsic Value of B&G Foods Inc (BGS) is 11.79 USD. This B&G valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.03 USD, the upside of B&G Foods Inc is %.

The range of the Intrinsic Value is (0.52) - 49.71 USD

8.03 USD
Stock Price
11.79 USD
Intrinsic Value
Intrinsic Value Details

B&G Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (0.52) - 49.71 11.79 46.8%
DCF (Growth 10y) 2.43 - 57.23 15.92 98.3%
DCF (EBITDA 5y) (2.64) - 6.02 2.07 -74.2%
DCF (EBITDA 10y) 1.85 - 17.26 9.15 14.0%
Fair Value -6.94 - -6.94 -6.94 -186.46%
P/E (17.88) - (28.49) (20.83) -359.4%
EV/EBITDA (9.99) - 9.24 (0.56) -107.0%
EPV 2.41 - 34.72 18.56 131.2%
DDM - Stable (10.00) - (23.98) (16.99) -311.6%
DDM - Multi 3.81 - 7.59 5.12 -36.2%

B&G Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 634.77
Beta 0.21
Outstanding shares (mil) 79.05
Enterprise Value (mil) 2,629.99
Market risk premium 4.60%
Cost of Equity 8.47%
Cost of Debt 9.25%
WACC 7.17%