As of 2025-12-16, the Intrinsic Value of B&G Foods Inc (BGS) is 4.87 USD. This B&G valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.70 USD, the upside of B&G Foods Inc is 3.60%.
The range of the Intrinsic Value is (9.32) - 513.88 USD
Based on its market price of 4.70 USD and our intrinsic valuation, B&G Foods Inc (BGS) is undervalued by 3.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (9.32) - 513.88 | 4.87 | 3.6% |
| DCF (Growth 10y) | (3.51) - 717.03 | 16.14 | 243.5% |
| DCF (EBITDA 5y) | (13.06) - (7.24) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (5.48) - 10.27 | 1.00 | -78.7% |
| Fair Value | -15.63 - -15.63 | -15.63 | -432.64% |
| P/E | (42.52) - (48.78) | (44.17) | -1039.7% |
| EV/EBITDA | (1.48) - 5.28 | 1.42 | -69.8% |
| EPV | (0.40) - 34.08 | 16.84 | 258.3% |
| DDM - Stable | (25.17) - (97.20) | (61.19) | -1401.9% |
| DDM - Multi | (3.72) - (11.26) | (5.60) | -219.1% |
| Market Cap (mil) | 375.91 |
| Beta | 0.31 |
| Outstanding shares (mil) | 79.98 |
| Enterprise Value (mil) | 2,340.99 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.29% |
| Cost of Debt | 10.64% |
| WACC | 8.11% |