As of 2025-06-21, the Intrinsic Value of B&G Foods Inc (BGS) is 4.94 USD. This B&G valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.34 USD, the upside of B&G Foods Inc is 13.80%.
The range of the Intrinsic Value is (8.38) - 137.35 USD
Based on its market price of 4.34 USD and our intrinsic valuation, B&G Foods Inc (BGS) is undervalued by 13.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (8.38) - 137.35 | 4.94 | 13.8% |
| DCF (Growth 10y) | (1.28) - 205.22 | 17.72 | 308.2% |
| DCF (EBITDA 5y) | (12.07) - (6.47) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (3.82) - 10.50 | 1.27 | -70.8% |
| Fair Value | -13.14 - -13.14 | -13.14 | -402.83% |
| P/E | (37.75) - (52.94) | (45.47) | -1147.8% |
| EV/EBITDA | 3.78 - 14.98 | 5.97 | 37.5% |
| EPV | 3.48 - 35.07 | 19.27 | 344.1% |
| DDM - Stable | (12.02) - (53.94) | (32.98) | -859.9% |
| DDM - Multi | (1.97) - (7.54) | (3.18) | -173.3% |
| Market Cap (mil) | 346.33 |
| Beta | -0.24 |
| Outstanding shares (mil) | 79.80 |
| Enterprise Value (mil) | 2,291.10 |
| Market risk premium | 4.60% |
| Cost of Equity | 12.85% |
| Cost of Debt | 9.00% |
| WACC | 7.58% |