As of 2024-12-14, the Intrinsic Value of Baillie Gifford UK Growth Fund PLC (BGUK.L) is
1.44 GBP. This BGUK.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 181.00 GBP, the upside of Baillie Gifford UK Growth Fund PLC is
-99.20%.
BGUK.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(4.73) - (0.09) |
(3.15) |
-101.7% |
| DCF (Growth 10y) |
(3.60) - 1.32 |
(1.91) |
-101.1% |
| DCF (EBITDA 5y) |
(5.94) - (4.82) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(4.70) - (3.22) |
(1,234.50) |
-123450.0% |
| Fair Value |
1.44 - 1.44 |
1.44 |
-99.20% |
| P/E |
1.72 - 4.28 |
2.52 |
-98.6% |
| EV/EBITDA |
(8.98) - (5.60) |
(7.98) |
-104.4% |
| EPV |
(66.61) - (78.79) |
(72.70) |
-140.2% |
| DDM - Stable |
2.61 - 7.24 |
4.93 |
-97.3% |
| DDM - Multi |
19.60 - 25.89 |
21.70 |
-88.0% |
BGUK.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
243.81 |
| Beta |
1.27 |
| Outstanding shares (mil) |
1.35 |
| Enterprise Value (mil) |
258.25 |
| Market risk premium |
5.98% |
| Cost of Equity |
9.66% |
| Cost of Debt |
23.99% |
| WACC |
10.28% |