Is BH undervalued or overvalued?
As of 2025-03-17, the Intrinsic Value of Biglari Holdings Inc (BH) is 74.19 USD. This BH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 216.56 USD, the upside of Biglari Holdings Inc is -65.70%. This means that BH is overvalued by 65.70%.
The range of the Intrinsic Value is 49.05 - 136.05 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 49.05 - 136.05 | 74.19 | -65.7% |
| DCF (Growth 10y) | 48.59 - 128.37 | 71.81 | -66.8% |
| DCF (EBITDA 5y) | 29.05 - 47.70 | 38.06 | -82.4% |
| DCF (EBITDA 10y) | 35.41 - 58.18 | 45.67 | -78.9% |
| Fair Value | 193.78 - 193.78 | 193.78 | -10.52% |
| P/E | 542.35 - 814.58 | 715.55 | 230.4% |
| EV/EBITDA | 19.38 - 208.45 | 104.61 | -51.7% |
| EPV | 149.57 - 301.46 | 225.51 | 4.1% |
| DDM - Stable | 223.08 - 826.92 | 525.00 | 142.4% |
| DDM - Multi | (70.29) - (225.50) | (109.86) | -150.7% |
| Market Cap (mil) | 670.67 |
| Beta | 2.22 |
| Outstanding shares (mil) | 3.10 |
| Enterprise Value (mil) | 720.51 |
| Market risk premium | 4.72% |
| Cost of Equity | 7.89% |
| Cost of Debt | 5.00% |
| WACC | 6.61% |