BH
Biglari Holdings Inc
Price:  
296.70 
USD
Volume:  
19,544.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BH Intrinsic Value

-75.00 %
Upside

What is the intrinsic value of BH?

As of 2025-07-14, the Intrinsic Value of Biglari Holdings Inc (BH) is 74.19 USD. This BH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 296.70 USD, the upside of Biglari Holdings Inc is -75.00%.

The range of the Intrinsic Value is 49.05 - 136.05 USD

Is BH undervalued or overvalued?

Based on its market price of 296.70 USD and our intrinsic valuation, Biglari Holdings Inc (BH) is overvalued by 75.00%.

296.70 USD
Stock Price
74.19 USD
Intrinsic Value
Intrinsic Value Details

BH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 49.05 - 136.05 74.19 -75.0%
DCF (Growth 10y) 48.59 - 128.37 71.81 -75.8%
DCF (EBITDA 5y) 30.39 - 47.70 38.43 -87.0%
DCF (EBITDA 10y) 36.28 - 58.18 45.93 -84.5%
Fair Value 193.78 - 193.78 193.78 -34.69%
P/E 549.35 - 725.70 660.44 122.6%
EV/EBITDA 34.51 - 208.45 110.90 -62.6%
EPV 149.57 - 301.46 225.51 -24.0%
DDM - Stable 223.08 - 826.92 525.00 76.9%
DDM - Multi (70.29) - (225.50) (109.86) -137.0%

BH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 918.86
Beta 2.22
Outstanding shares (mil) 3.10
Enterprise Value (mil) 968.69
Market risk premium 4.72%
Cost of Equity 7.89%
Cost of Debt 5.00%
WACC 6.61%