The Discounted Cash Flow (DCF) valuation of Bharat Rasayan Ltd (BHARATRAS.NS) is 4,185.13 INR. With the latest stock price at 9,535.00 INR, the upside of Bharat Rasayan Ltd based on DCF is -56.1%.
Based on the latest price of 9,535.00 INR and our DCF valuation, Bharat Rasayan Ltd (BHARATRAS.NS) is a sell. selling BHARATRAS.NS stocks now will result in a potential gain of 56.1%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 15.9% | 13.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3,001.06 - 7,125.02 | 4,185.13 |
| Upside | -68.5% - -25.3% | -56.1% |