The Discounted Cash Flow (DCF) valuation of Bharti Airtel Ltd (BHARTIARTL.NS) is 689.77 INR. With the latest stock price at 1,814.00 INR, the upside of Bharti Airtel Ltd based on DCF is -62.0%.
Based on the latest price of 1,814.00 INR and our DCF valuation, Bharti Airtel Ltd (BHARTIARTL.NS) is a sell. selling BHARTIARTL.NS stocks now will result in a potential gain of 62.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.4% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 435.65 - 1,254.30 | 689.77 |
| Upside | -76.0% - -30.9% | -62.0% |