As of 2024-12-14, the Intrinsic Value of Bradda Head Holdings Ltd (BHL.L) is
-0.99 GBP. This BHL.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.20 GBP, the upside of Bradda Head Holdings Ltd is
-182.80%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.99 GBP
Intrinsic Value
BHL.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.99 - -0.99 |
-0.99 |
-182.80% |
| DDM - Stable |
(1.22) - (2.55) |
(1.89) |
-257.2% |
| DDM - Multi |
(0.75) - (1.21) |
(0.93) |
-177.2% |
BHL.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
4.69 |
| Beta |
0.84 |
| Outstanding shares (mil) |
3.91 |
| Enterprise Value (mil) |
2.41 |
| Market risk premium |
5.98% |
| Cost of Equity |
13.19% |
| Cost of Debt |
5.00% |
| WACC |
8.62% |