The Discounted Cash Flow (DCF) valuation of Braemar Hotels & Resorts Inc (BHR) is (2.59) USD. With the latest stock price at 2.50 USD, the upside of Braemar Hotels & Resorts Inc based on DCF is -203.6%.
Based on the latest price of 2.50 USD and our DCF valuation, Braemar Hotels & Resorts Inc (BHR) is a sell. selling BHR stocks now will result in a potential gain of 203.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 20.3% | 13.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.82) - 62.61 | (2.59) |
| Upside | -412.6% - 2404.4% | -203.6% |