The Discounted Cash Flow (DCF) valuation of Braemar Hotels & Resorts Inc (BHR) is (0.83) USD. With the latest stock price at 2.49 USD, the upside of Braemar Hotels & Resorts Inc based on DCF is -133.4%.
Based on the latest price of 2.49 USD and our DCF valuation, Braemar Hotels & Resorts Inc (BHR) is a sell. selling BHR stocks now will result in a potential gain of 133.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 22.4% | 14.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (7.22) - 58.64 | (0.83) |
| Upside | -389.8% - 2254.9% | -133.4% |