The Discounted Cash Flow (DCF) valuation of Braemar Hotels & Resorts Inc (BHR) is 2.23 USD. With the latest stock price at 3.03 USD, the upside of Braemar Hotels & Resorts Inc based on DCF is -26.4%.
Based on the latest price of 3.03 USD and our DCF valuation, Braemar Hotels & Resorts Inc (BHR) is a sell. selling BHR stocks now will result in a potential gain of 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 22.2% | 14.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.64) - 94.32 | 2.23 |
| Upside | -286.0% - 3012.9% | -26.4% |