The Discounted Cash Flow (DCF) valuation of Braemar Hotels & Resorts Inc (BHR) is 2.05 USD. With the latest stock price at 2.54 USD, the upside of Braemar Hotels & Resorts Inc based on DCF is -19.3%.
Based on the latest price of 2.54 USD and our DCF valuation, Braemar Hotels & Resorts Inc (BHR) is a sell. selling BHR stocks now will result in a potential gain of 19.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 22.5% | 14.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.76) - 96.47 | 2.05 |
| Upside | -326.8% - 3698.1% | -19.3% |