The Discounted Cash Flow (DCF) valuation of Braemar Hotels & Resorts Inc (BHR) is 2.23 USD. With the latest stock price at 2.38 USD, the upside of Braemar Hotels & Resorts Inc based on DCF is -6.2%.
Based on the latest price of 2.38 USD and our DCF valuation, Braemar Hotels & Resorts Inc (BHR) is a sell. selling BHR stocks now will result in a potential gain of 6.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 22.5% | 14.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (5.74) - 95.39 | 2.23 |
| Upside | -341.3% - 3907.9% | -6.2% |