The Discounted Cash Flow (DCF) valuation of Braemar Hotels & Resorts Inc (BHR) is 4.23 USD. With the latest stock price at 2.67 USD, the upside of Braemar Hotels & Resorts Inc based on DCF is 58.5%.
Based on the latest price of 2.67 USD and our DCF valuation, Braemar Hotels & Resorts Inc (BHR) is a buy. buying BHR stocks now will result in a potential gain of 58.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 22.0% | 14.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.20) - 137.11 | 4.23 |
| Upside | -257.2% - 5035.1% | 58.5% |