The Discounted Cash Flow (DCF) valuation of Braemar Hotels & Resorts Inc (BHR) is (1.60) USD. With the latest stock price at 2.27 USD, the upside of Braemar Hotels & Resorts Inc based on DCF is -170.6%.
Based on the latest price of 2.27 USD and our DCF valuation, Braemar Hotels & Resorts Inc (BHR) is a sell. selling BHR stocks now will result in a potential gain of 170.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 18.1% | 12.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.57) - 63.79 | (1.60) |
| Upside | -433.5% - 2710.0% | -170.6% |