The Discounted Cash Flow (DCF) valuation of Braemar Hotels & Resorts Inc (BHR) is 4.45 USD. With the latest stock price at 2.63 USD, the upside of Braemar Hotels & Resorts Inc based on DCF is 69.4%.
Based on the latest price of 2.63 USD and our DCF valuation, Braemar Hotels & Resorts Inc (BHR) is a buy. buying BHR stocks now will result in a potential gain of 69.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 20.8% | 13.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.84) - 224.31 | 4.45 |
| Upside | -283.9% - 8428.9% | 69.4% |